Linggo, Marso 27, 2011

Woodcrest Townhouse - Maulberry


note: this figure, only gives you the approximate idea, of how much you are going to pay in 2-10 years. It could be variable, because not all financial institution have the same annual interest rate. This is only the standard figure, which is 30% for the downpayment and 70% for the amortization. discount's and promo's are not included on this. so, he final computation will be in the developers, bank, and pag-big office.

in-house financing
total selling price


                       5,937,000.00
down payment


20%
total downpayment


                       1,187,400.00
reservation


                             20,000.00
net total downpayment


                       1,167,400.00
months to pay


18
monthly payment for downpayment


                             64,855.56
amortazation


80%
total amortization


                       4,749,600.00
2 years to pay
11%interest

122.00%



                       5,794,512.00
months to pay
24

24
monthly


                           241,438.00
5 years to pay
12% interest

160%



                       7,599,360.00
months to pay


60
monthly


                           126,656.00
10 years to pay
14%interest

240%



                     11,399,040.00
months to pay


120
monthly


                             94,992.00





bank fnancing/pag-ibig
total selling price


                      5,937,000.00
down payment


30%
total downpayment


                      1,781,100.00
reservation


                            20,000.00
net total downpayment


                      1,761,100.00
months to pay


18
monthly payment for downpayment


                            97,838.89


amortazation


70%
total amortization
                      4,155,900.00
2 years to pay
11%

122.00%



                      5,070,198.00
months to pay
24

24
monthly


                         211,258.25


5 years to pay
12

160%



                      6,649,440.00
months to pay


60
monthly


                         110,824.00


10 years to pay
14%

240%



                      9,974,160.00
months to pay


120
monthly


                            83,118.00

Walang komento:

Mag-post ng isang Komento