Lunes, Marso 28, 2011

Garden Bloom Villas-Tulip model

note: this figure, only gives you the approximate idea, of how much you are going to invest  in 2-10 years. It could be variable, because not all financial institution have the same annual interest rate. This is only the standard figure, which is 30% for the downpayment and 70% for the amortization. discount's and promo's are not included on this. so, he final computation will be in the developers, bank, and pag-big office.



in-house financing
total selling price


                       1,797,000.00
down payment


15%
total downpayment


                           269,550.00
reservation


                             20,000.00
net total downpayment


                           249,550.00
months to pay


12
monthly payment for downpayment


                             20,795.83
amortazation


85%
total amortization


                       1,527,450.00
2 years to pay
11%

122.00%



                       1,863,489.00
months to pay
24

24
monthly


                             77,645.38
5 years to pay
12

160%



                       2,443,920.00
months to pay


60
monthly


                             40,732.00
10 years to pay
14%

240%



                       3,665,880.00
months to pay


120
monthly


                             30,549.00



bank fnancing/pag-ibig
total selling price


                      1,797,000.00
down payment


30%
total downpayment


                         539,100.00
reservation


                            20,000.00
net total downpayment


                         519,100.00
months to pay


12
monthly payment for downpayment


                            43,258.33


amortazation


70%
total amortization
                      1,257,900.00
2 years to pay
11%

122.00%



                      1,534,638.00
months to pay
24

24
monthly


                            63,943.25


5 years to pay
12%

160%



                      2,012,640.00
months to pay


60
monthly


                            33,544.00


10 years to pay
14%

240%



                      3,018,960.00
months to pay


120
monthly


                            25,158.00

Walang komento:

Mag-post ng isang Komento