Lunes, Marso 28, 2011

Garden Bloom Villas - lily model

note: this figure, only gives you the approximate idea, of how much you are going to invest  in 2-10 years. It could be variable, because not all financial institution have the same annual interest rate. This is only the standard figure, which is 30% for the downpayment and 70% for the amortization. discount's and promo's are not included on this. so, he final computation will be in the developers, bank, and pag-big office.



in-house financing
total selling price


                       1,328,000.00
down payment


15%
total downpayment


                           199,200.00
reservation


                             20,000.00
net total downpayment


                           179,200.00
months to pay


12
monthly payment for downpayment


                             14,933.33
amortazation


85%
total amortization


                       1,128,800.00
2 years to pay
11%

122.00%



                       1,377,136.00
months to pay
24

24
monthly


                             57,380.67
5 years to pay
12

160%



                       1,806,080.00
months to pay


60
monthly


                             30,101.33
10 years to pay
14%

240%



                       2,709,120.00
months to pay


120
monthly


                             22,576.00





bank fnancing/pag-ibig
total selling price


                      1,328,000.00
down payment


30%
total downpayment


                         398,400.00
reservation


                            20,000.00
net total downpayment


                         378,400.00
months to pay


12
monthly payment for downpayment


                            31,533.33


amortazation


70%
total amortization
                         929,600.00
2 years to pay
11%

122.00%



                      1,134,112.00
months to pay
24

24
monthly


                            47,254.67


5 years to pay
12%

160%



                      1,487,360.00
months to pay


60
monthly


                            24,789.33


10 years to pay
14%

240%



                      2,231,040.00
months to pay


120
monthly


                            18,592.00




Walang komento:

Mag-post ng isang Komento