Avalon - 1 BEDROOM

note: this figure, only gives you the approximate idea, of how much you are going to invest  in 2-10 years. It could be variable, because not all financial institution have the same annual interest rate. This is only the standard figure, which is 30% for the downpayment and 70% for the amortization. discount's and promo's are not included on this. so, he final computation will be in the developers, bank, and pag-big office.

in-house financing
total selling price			6,429,907.00
down payment			20%
total downpayment			1,285,981.40
reservation			20,000.00
net total downpayment			1,265,981.40
months to pay			12
monthly payment for downpayment			105,498.45
amortazation			80%
total amortization			5,143,925.60
2 years to pay	11%		122.00%
			6,275,589.23
months to pay	24		24
monthly			261,482.88
5 years to pay	12		160%
			8,230,280.96
months to pay			60
monthly			137,171.35
10 years to pay	14%		240%
			12,345,421.44
months to pay			120
monthly			102,878.51

bank fnancing/pag-ibig
total selling price			6,429,907.00
down payment			30%
total downpayment			1,928,972.10
reservation			20,000.00
net total downpayment			1,908,972.10
months to pay			12
monthly payment for downpayment			159,081.01
amortazation			70%
total amortization			4,500,934.90
2 years to pay	11%		122.00%
			5,491,140.58
months to pay	24		24
monthly			228,797.52
5 years to pay	12%		160%
			7,201,495.84
months to pay			60
monthly			120,024.93
10 years to pay	14%		240%
			10,802,243.76
months to pay			120
monthly			90,018.70