Avalon - 2 BEDROOM

note: this figure, only gives you the approximate idea, of how much you are going to invest  in 2-10 years. It could be variable, because not all financial institution have the same annual interest rate. This is only the standard figure, which is 30% for the downpayment and 70% for the amortization. discount's and promo's are not included on this. so, he final computation will be in the developers, bank, and pag-big office.

in-house financing
total selling price			9,399,000.00
down payment			20%
total downpayment			1,879,800.00
reservation			20,000.00
net total downpayment			1,859,800.00
months to pay			12
monthly payment for downpayment			154,983.33
amortazation			80%
total amortization			7,519,200.00
2 years to pay	11%		122.00%
			9,173,424.00
months to pay	24		24
monthly			382,226.00
5 years to pay	12		160%
			12,030,720.00
months to pay			60
monthly			200,512.00
10 years to pay	14%		240%
			18,046,080.00
months to pay			120
monthly			150,384.00

bank fnancing/pag-ibig
total selling price			9,399,000.00
down payment			30%
total downpayment			2,819,700.00
reservation			20,000.00
net total downpayment			2,799,700.00
months to pay			12
monthly payment for downpayment			233,308.33
amortazation			70%
total amortization			6,579,300.00
2 years to pay	11%		122.00%
			8,026,746.00
months to pay	24		24
monthly			334,447.75
5 years to pay	12%		160%
			10,526,880.00
months to pay			60
monthly			175,448.00
10 years to pay	14%		240%
			15,790,320.00
months to pay			120
monthly			131,586.00