Garden Bloom Villas- Daisy Model

note: this figure, only gives you the approximate idea, of how much you are going to invest  in 2-10 years. It could be variable, because not all financial institution have the same annual interest rate. This is only the standard figure, which is 30% for the downpayment and 70% for the amortization. discount's and promo's are not included on this. so, he final computation will be in the developers, bank, and pag-big office.

in-house financing
total selling price			843,000.00
down payment			15%
total downpayment			126,450.00
reservation			20,000.00
net total downpayment			106,450.00
months to pay			12
monthly payment for downpayment			8,870.83
amortazation			85%
total amortization			716,550.00
2 years to pay	11%		122.00%
			874,191.00
months to pay	24		24
monthly			36,424.63
5 years to pay	12		160%
			1,146,480.00
months to pay			60
monthly			19,108.00
10 years to pay	14%		240%
			1,719,720.00
months to pay			120
monthly			14,331.00

        

bank fnancing/pag-ibig
total selling price			843,000.00
down payment			30%
total downpayment			252,900.00
reservation			20,000.00
net total downpayment			232,900.00
months to pay			12
monthly payment for downpayment			19,408.33
amortazation			70%
total amortization			590,100.00
2 years to pay	11%		122.00%
			719,922.00
months to pay	24		24
monthly			29,996.75
5 years to pay	12%		160%
			944,160.00
months to pay			60
monthly			15,736.00
10 years to pay	14%		240%
			1,416,240.00
months to pay			120
monthly			11,802.00