Aspen house model


note: this figure, only gives you the approximate idea, of how much you are going to pay in 2-10 years. It could be variable, because not all financial institution have the same annual interest rate. This is only the standard figure, which is 30% for the downpayment and 70% for the amortization. discount's and promo's are not included on this. so, he final computation will be in the developers, bank, and pag-big office.
in-house financing
total selling price


                       9,945,000.00
down payment


20%
total downpayment


                       1,989,000.00
reservation


                             20,000.00
net total downpayment


                       1,969,000.00
months to pay


24
monthly payment for downpayment


                             82,041.67
amortazation
80%
total amortization
                       7,956,000.00
2 years to pay
11%

122.00%



                       9,706,320.00
months to pay
24

24
monthly


                           404,430.00
5 years to pay
12

160%



                     12,729,600.00
months to pay


60
monthly


                           212,160.00
10 years to pay
14%

240%



                     19,094,400.00
months to pay


120
monthly


                           159,120.00



    
bank fnancing
total selling price


                      9,945,000.00
down payment


30%
total downpayment


                      2,983,500.00
reservation


                            20,000.00
net total downpayment


                      2,963,500.00
months to pay


24
monthly payment for downpayment


                         123,479.17
amortazation
70%
total amortization
                      6,961,500.00
2 years to pay
11%

122.00%



                      8,493,030.00
months to pay
24

24
monthly


                         353,876.25
5 years to pay
12

160%



                   11,138,400.00
months to pay


60
monthly


                         185,640.00
10 years to pay
14%

240%



                   16,707,600.00
months to pay


120
monthly


                         139,230.00
      


pag-ibig financing
total selling price


                               9,945,000.00
down payment


30%
total downpayment


                               2,983,500.00
reservation


                                     20,000.00
net total downpayment


                               2,963,500.00
months to pay


24
monthly payment for downpayment


                                   123,479.17
amortazation
70%
total amortization
                               6,961,500.00
2 years to pay
11%

122.00%



                               8,493,030.00
months to pay
24

24
monthly


                                   353,876.25
5 years to pay
12

160%



                             11,138,400.00
months to pay


60
monthly


                                   185,640.00
10 years to pay
14%

240%



                             16,707,600.00
months to pay


120
monthly


                                   139,230.00